48066 Keaton Way, Indio, CA 92201
Back to Website: KeatonWaySTR.IsNowSold.com
Remarks
(All Furniture, Furnishings, Appliances, TVs)
2021 Actual Gross Revenue
$202,843
Occupancy: 76%
(Self-Managed)
PROFORMA KEY METRICS
Gross Revenue: $193,200
Occupancy: 61%
Average Daily Rate: $866
SELF-MANAGED
Proforma Net Income: $145,243
Cap Rate: 10.5%
Annual Cash Flow: $69,607
Cash-on-Cash Return: 20.4%
PROFESSIONAL MANAGEMENT
Proforma Net Income: $101,043
CAP Rate: 7.3%
Annual Cash Flow: $25,407
Cash-on-Cash Return: 7.4%